County Profile for Blue Earth - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 67,834,522 Total Charges 710,984,112
Fixed Assets 92,040,772 Contract Allowance 374,943,157
Other Assets 143,355,694 Operating Revenue 336,040,955
Total Assets 303,230,988 Operating Expenses 367,146,153
Current Liabilities 71,223,367 Operating Margin -31,105,198
Long Term Liabilities 3,999,544 Other Income 15,519,314
Total Equity 228,008,077 Other Expense 0
Total Liabilities and Equity 303,230,988 Net Profit or Loss -15,585,884

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,102 Revenue per Bed $2,400,293 Revenue per Person $336,040,955
Net Margin per Discharge ($3,342) Net Margin per Bed ($222,180) Net Margin per Person ($31,105,198)
Net Profit per Discharge ($1,674) Net Profit per Bed ($111,328) Net Profit per Person ($15,585,884)
Net Fixed Assets per Discharge $9,888 Net Fixed Assets per Bed $657,434 Net Fixed Assets per Bed $92,040,772
Long Term Debt per Discharge $430 Long Term Debt per Bed $28,568 Long Term Debt per Person $3,999,544
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 611 Net Fixed Assets 674 Population Estimate 1,151
Total Revenue 469 Long Term Liabilities 1,593 Total Patient Discharges 593
Net Margin 3,104 Total Patient Beds 745
Net Profit or Loss 3,181

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 46,668,727 53,189,594 0.8774
31 Intensive Care Unit 11,482,695 18,631,518 0.6163
32 Coronary Care Unit 0 0
43 Nursery 3,640,416 4,452,487 0.8176
44 Skilled Nursing Care 0 0
50 Operating Room 16,817,547 31,977,196 0.5259
51 Recovery Room 0 0
52 Labor and Delivery Room 4,014,197 4,794,789 0.8372

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,993,160 13 Nursing Administration 3,733,174
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,217,864
04 Employee Benefits 14,870,598 15 Pharmacy 368,614
05 Administrative and General 59,536,034 16 Medical Records and Medical Library 10,591,965
06 Maintenance and Repairs 5,894,552 17 Social Services 1,802,630
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,814,137 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,540,752 20,21,22,23 Education Programs 2,518,984
Total General Service Cost Centers 120,882,464

County Profile for Blue Earth - 2016